| | 12/31/2008 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 16.3 | 18.7 | 10.40 | 23.80 | 13.00 | 25.90 | 14.00 | 25.80 |
| Earnings before interest and taxes (EBIT) (MSEK) | 0.3 | 2.1 | 2.00 | 5.20 | 3.00 | 5.50 | 4.40 | 5.40 |
| Pre tax profit (PTP) (MSEK) | 0.3 | 2.1 | 2.00 | 5.20 | 3.00 | 5.60 | 4.50 | 5.50 |
| Net Revenue (MSEK) | 0.2 | 0.9 | 1.5 | 2.70 | 2.20 | 3.50 | 3.30 | 2.90 |
| Earnings per share (SEK) | 0.06 | 0.15 | 0.26 | 0.45 | 0.37 | 0.60 | 0.56 | 0.50 |
| Dividend per share (SEK) | - | 0.25 | 0.25 | 0.40 | 0.40 | 0.50 | 1.00 | 1.00 |
| Owner's equity (MSEK) | 15.0 | 15.0 | 15.10 | 16.20 | 16.00 | 17.40 | 14.70 | 14.4 |
| Fixed assets (MSEK) | 9.1 | 7.8 | 7.30 | 6.30 | 5.50 | 4.40 | 3.80 | 3.30 |
| Intangible assets (MSEK) | - | - | - | - | - | 3.60 | 3.20 | 2.50 |
| Liquid assets (MSEK) | 8.0 | 10.3 | 10.70 | 16.30 | 16.20 | 19.50 | 17.40 | 18.30 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 9.05 | 23.90 | 21.20 | 21.60 |
| Long time debts including distributions (MSEK) | 0 | 0.4 | - | - | 0.30 | - | 0.20 | 0.20 |
| Short term debt (MSEK) | 2.0 | 2.7 | 2.50 | 4.80 | 4.00 | 4.30 | 4.20 | 3.40 |
| The share's ratio value (SEK) | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Cash flow for the period (MSEK) | - | - | - | - | -1.6 | 3.60 | -2.30 | -2.10 |
| Number of shares (in millions) | - | - | - | - | 5 934 000 | 5 934 000 | 5 934 000 | 5 934 000 |
| Average number of employees | - | 8 | 8 | 8 | 9.3 | 9 | 9 | 10 |