| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.252 | 2.4 | 2.29 | 3.19 | 0.63 | 1.12 | 0.52 | 1.06 |
| Earnings before interest and taxes (EBIT) (MSEK) | -11.742 | -22.4 | -10.37 | -21.09 | -9.70 | -18.84 | -9.45 | -15.75 |
| Pre tax profit (PTP) (MSEK) | -11.678 | -22.4 | -10.37 | -21.09 | -9.26 | -19.01 | -9.50 | -15.74 |
| Net Revenue (MSEK) | -11.742 | -22.5 | -10.40 | -21.16 | -9.70 | -19.14 | -9.50 | -15.74 |
| Earnings per share (SEK) | -0.05 | -0.10 | -0.03 | -0.06 | -0.03 | -0.03 | -4.66 | -7.80 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 14.378 | 3.2 | 12.79 | 1.88 | -8.97 | 6.05 | 8.35 | 2.04 |
| Fixed assets (MSEK) | 0.389 | 0.283 | 0.39 | 0.09 | 0.09 | 0.68 | 0.93 | 1.49 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 17.861 | 6.58 | 16.93 | 5.68 | 4.38 | 8.89 | 12.76 | 5.53 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 9.57 | 13.68 | 7.02 |
| Long time debts including distributions (MSEK) | - | - | - | 0 | 0 | - | - | - |
| Short term debt (MSEK) | 3.873 | 3.65 | 4.53 | 3.89 | 13.44 | 3.51 | 5.34 | 4.98 |
| The share's ratio value (SEK) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 1.00 | 1.0 |
| Cash flow for the period (MSEK) | - | - | - | - | - | 3.79 | - | -3.14 |
| Number of shares (in millions) | - | - | - | - | - | 674 874 984 | 2 024 833 | 2 024 833 |
| Average number of employees | - | 9 | - | 10 | - | 8 | - | 8 |