| | 12/31/2008 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 2.653 | 3.388 | 5.59 | 5.53 | 3.61 | 9.12 | 6.44 | 12.05 |
| Earnings before interest and taxes (EBIT) (MSEK) | 4.422 | -7.459 | -3.45 | -6.21 | -3.90 | -6.85 | -3.74 | -8.75 |
| Pre tax profit (PTP) (MSEK) | -3.992 | -6.633 | -3.45 | -6.21 | -3.62 | -7.37 | -3.94 | -9.27 |
| Net Revenue (MSEK) | 4.422 | -7.516 | -3.66 | -6.60 | -3.90 | -7.31 | -3.94 | -9.27 |
| Earnings per share (SEK) | -0.52 | -0.34 | -0.16 | -0.29 | -0.14 | -0.18 | -0.07 | -0.16 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 0.995 | 9.015 | 4.72 | 6.10 | 10.82 | 7.42 | 3.47 | 1.27 |
| Fixed assets (MSEK) | 2.588 | 7.021 | 6.77 | 7.09 | 7.07 | 6.58 | 7.41 | 6.64 |
| Intangible assets (MSEK) | - | - | - | - | - | 6.42 | 7.17 | 6.41 |
| Liquid assets (MSEK) | 2.328 | 8.644 | 3.65 | 5.11 | 5.49 | 7.24 | 10.72 | 9.63 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 23.73 | 13.82 | 18.13 | 16.27 |
| Long time debts including distributions (MSEK) | 1.198 | 0.532 | 1.44 | 1.39 | 0 | - | - | 0.31 |
| Short term debt (MSEK) | 2.723 | 6.052 | 4.19 | 4.64 | 12.85 | 6.40 | 14.65 | 14.68 |
| The share's ratio value (SEK) | 0.8 | 0.8 | 0.80 | 0.80 | 0.30 | 0.3 | 0.3 | 0.3 |
| Cash flow for the period (MSEK) | - | - | - | - | -1.41 | -1.41 | 2.47 | 0.14 |
| Number of shares (in millions) | - | - | - | - | 22 247 254 | 54 494 527 | 54 494 527 | 60 464 813 |
| Average number of employees | 3 | 5 | 6 | 9 | 6 | 7 | 8 | 8 |