| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 3.074 | 4.00 | 0.582 | 0.83 | 0.55 | 0.84 | 0.21 | 0.01 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.346 | -0.896 | -1.40 | -3.77 | -2.36 | -6.93 | -25.71 | -25.51 |
| Pre tax profit (PTP) (MSEK) | -0.507 | -0.896 | -1.50 | -3.77 | -2.33 | -6.92 | -27.71 | -25.59 |
| Net Revenue (MSEK) | -0.346 | -0.892 | -1.51 | -3.71 | -2.36 | -6.67 | -25.88 | -25.59 |
| Earnings per share (SEK) | -0.04 | -0.02 | -0.11 | -0.03 | -0.76 | -1.3 | -0.00 | -0.50 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 1.096 | 1.440 | 1.14 | 1.08 | 15.92 | 10.27 | -2.32 | 0.76 |
| Fixed assets (MSEK) | 1.865 | 1.358 | 1.35 | 2.28 | 6.72 | 11.75 | 0.47 | 4.42 |
| Intangible assets (MSEK) | - | - | - | - | - | 11.40 | 0.12 | 0.10 |
| Liquid assets (MSEK) | 0.145 | 0.716 | 1.36 | 1.04 | 10.13 | 2.49 | 0.95 | 0.82 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 18.48 | 14.24 | 1.42 | 5.25 |
| Long time debts including distributions (MSEK) | 0.340 | 0 | 0.25 | 0.25 | 1.00 | 1.48 | 0.17 | - |
| Short term debt (MSEK) | 0.574 | 0.248 | 1.33 | 1.00 | 1.56 | 2.49 | 3.58 | 4.48 |
| The share's ratio value (SEK) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash flow for the period (MSEK) | - | - | - | - | 0.30 | 0.71 | -1.02 | -0.74 |
| Number of shares (in millions) | - | - | - | - | 708 000 000 | 708 000 000 | 9 240 112 500 | 51 333 958 |
| Average number of employees | 2 | - | - | - | - | 11 | - | - |