| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.118 | 0.118 | 0.241 | 0.35 | 0.12 | 0.35 | 0.17 | 0.39 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.780 | -10.999 | -1.87 | -3.49 | -0.80 | -3.56 | -1.91 | -5.22 |
| Pre tax profit (PTP) (MSEK) | -2.719 | -10.999 | -1.78 | -3.49 | -0.80 | -3.96 | -2.19 | -5.65 |
| Net Revenue (MSEK) | -2.780 | -11.079 | -1.87 | -3.76 | -0.80 | -3.99 | -2.19 | -5.65 |
| Earnings per share (SEK) | -0.17 | -0.45 | -0.08 | -0.15 | -0.05 | -0.14 | -0.09 | -0.11 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 11.459 | 7.654 | 5.78 | 3.77 | 6.70 | 6.59 | 3.96 | 7.09 |
| Fixed assets (MSEK) | 12.573 | 7.826 | 9.25 | 9.96 | 10.37 | 11.16 | 11.32 | 10.20 |
| Intangible assets (MSEK) | - | - | - | - | - | 10.40 | 10.58 | 9.50 |
| Liquid assets (MSEK) | 0.271 | 1.513 | 0.75 | 0.58 | 2.15 | 1.18 | 3.19 | 1.84 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 10.37 | 12.34 | 14.52 | 12.03 |
| Long time debts including distributions (MSEK) | 0.871 | 0.871 | 3.04 | 4.92 | 4.92 | 4.79 | 4.50 | 4.25 |
| Short term debt (MSEK) | 0.513 | 0.814 | 1.18 | 1.84 | 0.91 | 0.95 | 6.06 | 0.69 |
| The share's ratio value (SEK) | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 |
| Cash flow for the period (MSEK) | - | - | - | - | 1.50 | 0.19 | -0.10 | 0.77 |
| Number of shares (in millions) | - | - | - | - | 24 438 477 | 29 326 172 | 29 326 172 | 40 331 172 |
| Average number of employees | - | - | - | - | - | - | - | - |