| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.065 | 0.164 | 0.069 | 0.29 | 0.12 | 0.43 | 0.12 | 0.37 |
| Earnings before interest and taxes (EBIT) (MSEK) | -3.621 | -3.755 | -2.83 | -5.34 | -2.86 | -5.07 | -2.69 | -5.20 |
| Pre tax profit (PTP) (MSEK) | -3.621 | -3.755 | -2.83 | -5.34 | -2.86 | -4.60 | -2.64 | -3.64 |
| Net Revenue (MSEK) | -2.947 | -2.698 | -7.92 | 6.44 | -1.54 | -4.60 | -2.64 | -3.64 |
| Earnings per share (SEK) | -0.09 | -0.06 | 0.11 | 0.09 | 0.21 | -0.06 | -0.02 | -0.05 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 7.789 | 11.590 | 18.53 | 17.06 | 15.52 | 12.46 | 9.82 | 8.58 |
| Fixed assets (MSEK) | 7.576 | 9.536 | 7.73 | 5.79 | 5.22 | 5.49 | 5.74 | 5.52 |
| Intangible assets (MSEK) | - | - | - | - | - | 0.36 | 0.36 | - |
| Liquid assets (MSEK) | 1.827 | 2.607 | 11.46 | 11.93 | 11.01 | 7.63 | 4.79 | 7.81 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 16.24 | 13.12 | 10.53 | 13.32 |
| Long time debts including distributions (MSEK) | - | - | - | - | - | - | - | - |
| Short term debt (MSEK) | 1.283 | 0.553 | 0.65 | 0.67 | 0.72 | 0.66 | 0.71 | 4.74 |
| The share's ratio value (SEK) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash flow for the period (MSEK) | - | - | - | - | -1.01 | -3.27 | -3.91 | 0.14 |
| Number of shares (in millions) | - | - | - | - | 73 067 638 | 73 067 638 | 73 067 638 | 73 067 638 |
| Average number of employees | 3 | 2 | 4 | 4 | 4 | 4 | 4 | 4 |