| | 6/30/2008 | 12/31/2008 | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 5.475 | 8.178 | 1.524 | 6.917 | 0.65 | 0.65 | 0 | 2.22 |
| Earnings before interest and taxes (EBIT) (MSEK) | -6.229 | -16.711 | -0.942 | 2.932 | -1.20 | -3.77 | -2.24 | -9.83 |
| Pre tax profit (PTP) (MSEK) | -8.346 | -16.102 | -0.887 | 2.932 | -1.20 | -3.77 | -2.75 | -11.07 |
| Net Revenue (MSEK) | -6.243 | -16.764 | -0.942 | 2.797 | -0.41 | -2.94 | -2.24 | -11.07 |
| Earnings per share (SEK) | - | - | - | - | - | -0.01 | -0.01 | -0.05 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 3.762 | -3.524 | -7.220 | 4.556 | 12.82 | 10.27 | 7.67 | -1.23 |
| Fixed assets (MSEK) | 7.253 | 3.534 | 0.835 | 5.871 | 12.97 | 18.46 | 22.63 | 25.28 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 0.50 | 0.76 |
| Liquid assets (MSEK) | 3.071 | 0.834 | 0.677 | 0.677 | 1.13 | 1.53 | 4.15 | 5.82 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | - | 26.78 | 31.10 |
| Long time debts including distributions (MSEK) | 1.051 | 1.074 | 1.053 | 0 | 0.99 | 1.87 | 5.69 | 21.30 |
| Short term debt (MSEK) | 5.343 | 6.820 | 7.679 | 1.993 | 2.85 | 7.85 | 13.42 | 11.03 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.1 | 0.1 | 0.007 | 0.007 | 0.007 | 0.006 |
| Cash flow for the period (MSEK) | - | - | - | - | - | - | - | 0.53 |
| Number of shares (in millions) | - | - | - | - | - | - | - | 224 482 051 |
| Average number of employees | 16 | 5 | - | - | - | 1 | - | 13 |