| | 12/31/2008 | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 | 6 | 12 | 6 |
| Total revenue (MSEK) | 32.696 | 19.571 | 30.99 | 25.41 | 36.43 | 3.44 | 24.99 | 15.21 |
| Earnings before interest and taxes (EBIT) (MSEK) | -11.756 | -0.876 | -10.03 | 0.823 | -4.75 | -1.16 | -2.74 | -0.58 |
| Pre tax profit (PTP) (MSEK) | -9.470 | -0.398 | -7.65 | -1.10 | -4.75 | -1.15 | -4.01 | -1.20 |
| Net Revenue (MSEK) | -11.729 | -0.876 | -9.70 | -2.00 | -6.52 | -1.16 | -4.01 | -1.20 |
| Earnings per share (SEK) | -1.47 | -0.11 | -0.37 | -0.07 | -0.18 | -0.04 | -0.11 | -0.03 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | -6.418 | -6.805 | 3.1 | 8.02 | 3.18 | 26.27 | -0.60 | 3.37 |
| Fixed assets (MSEK) | 10.223 | 8.933 | 9.3 | 8.29 | 11.10 | 25.70 | 13.92 | 13.25 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 13.00 | 13.25 |
| Liquid assets (MSEK) | 18.656 | 32.969 | 23.1 | 31.29 | 13.88 | 9.47 | 8.90 | 18.78 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 35.17 | 22.82 | 32.02 |
| Long time debts including distributions (MSEK) | 8.612 | 33.088 | 11.7 | 16.69 | 8.25 | 7.50 | 14.38 | 18.36 |
| Short term debt (MSEK) | 26.685 | 15.619 | 17.5 | 14.87 | 13.56 | 1.40 | 9.04 | 17.03 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.1 | 0.1 |
| Cash flow for the period (MSEK) | - | - | - | - | - | - | -0.06 | - |
| Number of shares (in millions) | - | - | - | - | - | 37 191 388 | 37 191 388 | 37 191 388 |
| Average number of employees | - | - | - | - | - | - | - | - |