| | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.02 | 0.39 | 0.71 | 0.01 | 0.59 |
| Earnings before interest and taxes (EBIT) (MSEK) | -4.73 | -2.25 | -4.89 | -2.36 | -4.79 |
| Pre tax profit (PTP) (MSEK) | -4.73 | -2.15 | -5.14 | -2.44 | -5.00 |
| Net Revenue (MSEK) | -4.72 | -2.25 | -5.14 | -2.44 | -5.00 |
| Earnings per share (SEK) | -0.74 | -0.35 | -0.77 | -0.37 | -0.43 |
| Dividend per share (SEK) | - | - | - | - | - |
| Owner's equity (MSEK) | 1.85 | -0.45 | -3.29 | 3.29 | 4.77 |
| Fixed assets (MSEK) | 2.11 | 2.26 | 2.44 | 2.15 | 1.95 |
| Intangible assets (MSEK) | - | - | 2.43 | 2.15 | 1.95 |
| Liquid assets (MSEK) | 0.71 | 0.20 | 0.88 | 0.50 | 0.24 |
| Total shareholder equity and liabilities (MSEK) | - | - | 3.32 | 2.65 | 2.19 |
| Long time debts including distributions (MSEK) | - | 2.15 | 5.14 | 6.88 | -5.49 |
| Short term debt (MSEK) | 0.97 | 0.76 | 1.48 | 1.50 | -1.47 |
| The share's ratio value (SEK) | 0.35 | 0.35 | 0.35 | 0.21 | 0.21 |
| Cash flow for the period (MSEK) | - | - | -1.88 | - | -0.05 |
| Number of shares (in millions) | - | 6 681 725 | 6 681 725 | 6 681 725 | 11 700 000 |
| Average number of employees | 6 | 6 | 6 | 6 | 6 |