| | 12/31/2008 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 10.822 | 64.67 | 53.890 | 103.38 | 49.86 | 95.86 | 46.13 | 0.09 |
| Earnings before interest and taxes (EBIT) (MSEK) | 0.278 | -5.78 | -2.890 | -5.72 | -5.48 | -5.84 | -0.32 | 1.55 |
| Pre tax profit (PTP) (MSEK) | 0.278 | -5.05 | -2.362 | -5.72 | -4.85 | -6.99 | -0.98 | 0.41 |
| Net Revenue (MSEK) | 0.169 | 5.80 | -2.890 | -6.71 | -5.48 | -7.00 | -0.98 | 0.41 |
| Earnings per share (SEK) | 0.04 | 0.13 | -0.38 | 0.04 | -0.27 | -0.08 | -0.06 | 0.03 |
| Dividend per share (SEK) | - | - | 0 | - | - | - | - | - |
| Owner's equity (MSEK) | 4.943 | 4.83 | 4.593 | 5.84 | 4.42 | 2.82 | 3.25 | 5.11 |
| Fixed assets (MSEK) | 8.675 | 5.45 | 15.999 | 13.67 | 11.64 | 9.68 | 7.39 | 5.90 |
| Intangible assets (MSEK) | - | - | - | - | 10.03 | 8.28 | 6.39 | 5.19 |
| Liquid assets (MSEK) | 10.665 | 19.57 | 29.961 | 22.88 | 23.76 | 27.73 | 24.34 | 26.33 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 35.40 | 31.49 | 31.73 | 32.22 |
| Long time debts including distributions (MSEK) | 4.872 | 5.39 | 10.534 | 9.27 | 8.27 | 8.63 | 8.63 | 8.02 |
| Short term debt (MSEK) | 9.525 | 14.79 | 30.833 | 21.43 | 22.72 | 20.05 | 19.85 | 19.09 |
| The share's ratio value (SEK) | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.56 | 0.56 | -1.10 | 0.34 |
| Number of shares (in millions) | - | - | - | - | - | 12 181 552 | 12 181 552 | 13 612 570 |
| Average number of employees | - | - | - | - | - | - | - | - |