| | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 |
| Total revenue (MSEK) | 49.64 | 22.66 | 55.11 | 31.45 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.64 | -0.24 | -3.54 | -1.31 |
| Pre tax profit (PTP) (MSEK) | -4.26 | -1.21 | -5.61 | -2.16 |
| Net Revenue (MSEK) | -4.26 | -1.21 | -5.61 | -2.16 |
| Earnings per share (SEK) | -2.13 | -0.38 | -1.75 | -0.54 |
| Dividend per share (SEK) | - | - | - | - |
| Owner's equity (MSEK) | 5.85 | 10.08 | 5.69 | 4.96 |
| Fixed assets (MSEK) | 31.11 | 31.64 | 30.14 | 30.31 |
| Intangible assets (MSEK) | 1.94 | - | 1.76 | 1.80 |
| Liquid assets (MSEK) | 17.86 | 17.90 | 19.40 | 19.40 |
| Total shareholder equity and liabilities (MSEK) | 48.97 | 50.38 | 49.54 | 49.71 |
| Long time debts including distributions (MSEK) | 25.87 | 24.88 | 28.53 | 28.00 |
| Short term debt (MSEK) | 17.24 | 15.42 | 15.33 | 16.76 |
| The share's ratio value (SEK) | 2.0 | 2.0 | 2.00 | 2.0 |
| Cash flow for the period (MSEK) | 0 | - | -0.39 | - |
| Number of shares (in millions) | 2000000 | 3 200 000 | 3 200 000 | 3 200 000 |
| Average number of employees | 8 | - | 12 | - |