| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 9.693 | 18.090 | 8.07 | 16.49 | 7.85 | 15.33 | 9.18 | 17.45 |
| Earnings before interest and taxes (EBIT) (MSEK) | 0.177 | -0.360 | -0.95 | -2.24 | -0.60 | -3.39 | -2.14 | -5.48 |
| Pre tax profit (PTP) (MSEK) | 0.199 | -0.315 | -0.99 | 2.24 | -1.03 | -3.52 | -2.23 | -5.58 |
| Net Revenue (MSEK) | 0.177 | -0.360 | -0.99 | -2.34 | -1.13 | -3.52 | -2.23 | -5.58 |
| Earnings per share (SEK) | 0.01 | -0.02 | -0.05 | -0.12 | -0.06 | -0.18 | -0.12 | -0.24 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 7.705 | 7.167 | 6.18 | 4.82 | 8.70 | 6.30 | 10.56 | 7.21 |
| Fixed assets (MSEK) | 4.604 | 4.547 | 4.84 | 5.35 | 5.31 | 5.29 | 5.38 | 5.41 |
| Intangible assets (MSEK) | - | - | - | - | - | 4.68 | 4.88 | 5.02 |
| Liquid assets (MSEK) | 6.833 | 6.912 | 8.07 | 7.03 | 8.35 | 8.11 | 10.06 | 8.05 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 13.66 | 13.39 | 15.44 | 13.46 |
| Long time debts including distributions (MSEK) | 0 | - | - | 0.29 | 0.22 | 0.15 | 0.08 | - |
| Short term debt (MSEK) | 3.731 | 4.292 | -6.73 | 7.27 | 4.75 | 6.95 | 4.80 | 6.25 |
| The share's ratio value (SEK) | 0.80 | 0.80 | 0.80 | 0.80 | 0.40 | 0.40 | 0.4 | 0.4 |
| Cash flow for the period (MSEK) | - | - | - | - | 0.10 | 0.46 | -47.35 | -0.15 |
| Number of shares (in millions) | - | - | - | - | 19 057 043 | 19 057 043 | 19 057 043 | 27 338 189 |
| Average number of employees | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 13 |