| | 3/31/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 3 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 3.14 | 14.52 | 10.12 | 20.19 | 10.22 | 18.10 |
| Earnings before interest and taxes (EBIT) (MSEK) | 3.79 | -38.15 | -5.35 | -12.57 | -9.24 | 30.97 |
| Pre tax profit (PTP) (MSEK) | -3.60 | -38.15 | -4.11 | -14.85 | -10.15 | 24.19 |
| Net Revenue (MSEK) | -3.79 | -45.33 | -5.35 | -14.85 | -10.15 | 24.19 |
| Earnings per share (SEK) | -0.02 | -0.04 | -0.05 | -0.11 | -0.06 | 3.43 |
| Dividend per share (SEK) | - | - | - | - | - | - |
| Owner's equity (MSEK) | 57.5 | 67.54 | 58.72 | 55.14 | 69.13 | 106.16 |
| Fixed assets (MSEK) | 63.6 | 93.00 | 77.50 | 82.76 | 82.89 | 126.33 |
| Intangible assets (MSEK) | - | - | - | 46.24 | 49.81 | 93.36 |
| Liquid assets (MSEK) | 19.08 | 5.10 | 10.44 | 6.90 | 13.46 | 5.66 |
| Total shareholder equity and liabilities (MSEK) | - | - | 87.55 | 89.66 | 97.36 | 131.99 |
| Long time debts including distributions (MSEK) | - | 3.42 | 3.42 | 9.76 | 10.83 | 11.79 |
| Short term debt (MSEK) | 25.1 | 27.13 | 27.82 | 24.76 | 17.40 | 14.04 |
| The share's ratio value (SEK) | 0.03 | 0.60 | 0.60 | 0.6 | 0.17 | 3.40 |
| Cash flow for the period (MSEK) | - | - | 1.25 | 1.32 | -0.07 | -2.88 |
| Number of shares (in millions) | - | - | 124 377 214 | 170 311 682 | 173 953 427 | 10 478 521 |
| Average number of employees | 8.0 | 8 | 6 | 6 | - | 6 |