| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | - | 0.03 | 0.11 | 0.11 | 0 | 0.20 | 0.75 | 1.09 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.304 | -1.915 | -1.15 | -2.12 | -0.75 | -2.15 | 0.24 | 0.28 |
| Pre tax profit (PTP) (MSEK) | -0.981 | -1.915 | -1.15 | -2.12 | -0.76 | -2.76 | 0.15 | 0.18 |
| Net Revenue (MSEK) | -1.304 | -2.379 | 1.53 | -6.70 | -0.77 | -2.76 | 0.15 | 0.18 |
| Earnings per share (SEK) | 0.00 | -0.25 | 0.16 | -0.70 | -0.08 | -0.24 | 0.01 | 0.01 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 52.595 | 51.48 | 23.56 | 13.02 | 12.09 | 13.92 | 14.07 | 16.56 |
| Fixed assets (MSEK) | 60.150 | 59.9 | - | 12.55 | 12.49 | 13.34 | 13.23 | 15.77 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | 15.77 |
| Liquid assets (MSEK) | 0.421 | 0.662 | - | 2.31 | 1.61 | 0.79 | 0.98 | 0.97 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 14.10 | 14.13 | 14.22 | 16.74 |
| Long time debts including distributions (MSEK) | 7.680 | 7.68 | 1.16 | 0.16 | 0 | - | - | - |
| Short term debt (MSEK) | 0.296 | 1.50 | 1.20 | 1.68 | 2.01 | 0.21 | 0.14 | 0.11 |
| The share's ratio value (SEK) | 0.02 | 0.02 | 0.06 | 0.60 | 0.60 | 0.60 | 0.6 | 0.6 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.59 | -0.42 | -0.15 | 0.55 |
| Number of shares (in millions) | - | - | - | - | 11 472 294 | 11 472 294 | 11 472 294 | 12 319 335 |
| Average number of employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |