| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 42.255 | 61.055 | 16.38 | 25.34 | 6.20 | 21.11 | 31.57 | 58.43 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.809 | 0.524 | 1.20 | -1.04 | -4.31 | -4.89 | -0.65 | -2.49 |
| Pre tax profit (PTP) (MSEK) | -0.785 | 0.524 | 1.20 | -1.04 | -4.31 | -4.83 | -0.89 | -2.46 |
| Net Revenue (MSEK) | -1.020 | -2.328 | -0.43 | -1.44 | -3.52 | -4.83 | -0.89 | -2.46 |
| Earnings per share (SEK) | -0.01 | - | - | - | -0.01 | 0. | -0.01 | -0.02 |
| Dividend per share (SEK) | - | - | - | 0 | - | 0.00 | - | - |
| Owner's equity (MSEK) | 11.614 | 12.833 | 12.41 | 11.39 | 7.87 | 6.56 | 5.67 | 4.10 |
| Fixed assets (MSEK) | 11.474 | 10.246 | 9.20 | 7.17 | 6.62 | 4.51 | 4.10 | 3.74 |
| Intangible assets (MSEK) | - | - | - | - | - | 0.64 | 0.35 | - |
| Liquid assets (MSEK) | 14.324 | 9.020 | 7.81 | 8.39 | 12.12 | 17.22 | 23.13 | 21.39 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 18.74 | 21.73 | 27.23 | 25.13 |
| Long time debts including distributions (MSEK) | 0 | 0 | 0 | 0 | 0 | - | - | - |
| Short term debt (MSEK) | 14.157 | 6.433 | 4.60 | 4.17 | 10.87 | 15.17 | 21.56 | 21.03 |
| The share's ratio value (SEK) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash flow for the period (MSEK) | - | - | - | - | 0.76 | 3.65 | -1.02 | 1.72 |
| Number of shares (in millions) | - | - | - | - | 138 309 903 | 138 309 903 | 138 309 903 | 138 309 903 |
| Average number of employees | 23 | 23 | 10 | 10 | 7 | 9 | 7 | 7 |