| | 9/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 5 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 65.286 | 116.1 | 76.56 | 190.17 | 69.44 | 196.30 | 95.27 | 178.88 |
| Earnings before interest and taxes (EBIT) (MSEK) | 1.627 | 5.910 | -0.14 | 8.45 | -9.04 | - 4.08 | 1.63 | 7.02 |
| Pre tax profit (PTP) (MSEK) | 2.034 | 5.910 | -0.14 | 8.45 | -16.49 | -9.51 | -1.01 | 1.18 |
| Net Revenue (MSEK) | 1.627 | 4.221 | -0.94 | 4.09 | -13.80 | -7.17 | -1.27 | 2.25 |
| Earnings per share (SEK) | 0.31 | 1.06 | -0.24 | 1.03 | -3.47 | -1.64 | -0.29 | 0.51 |
| Dividend per share (SEK) | 0 | - | - | - | 0.50 | - | - | - |
| Owner's equity (MSEK) | 50.859 | 53.5 | 51.29 | 55.27 | 39.51 | 50.65 | 49.35 | 52.82 |
| Fixed assets (MSEK) | 198.470 | 199.8 | 193.41 | 201.37 | 203.69 | 228.38 | 218.69 | 212.36 |
| Intangible assets (MSEK) | - | - | - | - | - | 6.92 | 6.19 | 5.44 |
| Liquid assets (MSEK) | 40.724 | 42.1 | 242.75 | 245.78 | 254.31 | 55.71 | 54.12 | 48.42 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 254.31 | 284.09 | 272.81 | 260.78 |
| Long time debts including distributions (MSEK) | 161.735 | 136.5 | 140.87 | 135.42 | 170.37 | 143.61 | 153.21 | 152.71 |
| Short term debt (MSEK) | 26.600 | 44.2 | 42.90 | 45.72 | 44.43 | 81.14 | 61.56 | 55.24 |
| The share's ratio value (SEK) | 2.00 | 2.00 | 2.00 | 2.00 | 2.0 | 2.0 | 2.0 | 2.0 |
| Cash flow for the period (MSEK) | - | - | - | - | - | -0.49 | - | 1.33 |
| Number of shares (in millions) | - | - | - | - | 3 980 389 | 4 380 389 | 4 380 389 | 4 380 389 |
| Average number of employees | 75 | - | - | - | 80 | - | 80 | - |