| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.72 | 2.04 | 0.65 | 2.65 | 2.09 | 6.30 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.86 | -2.20 | -1.35 | -3.69 | 1.42 | 2.88 |
| Pre tax profit (PTP) (MSEK) | -0.86 | -2.20 | -1.18 | -4.39 | 1.76 | 3.65 |
| Net Revenue (MSEK) | -1.64 | -3.97 | -1.38 | -4.46 | 1.80 | 3.68 |
| Earnings per share (SEK) | -0.57 | -1.37 | -0.77 | -1.04 | -0.40 | -0.41 |
| Dividend per share (SEK) | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 4.03 | 1.69 | 1.55 | 1.87 | 0.84 | 3.27 |
| Fixed assets (MSEK) | 2.39 | 1.83 | 1.60 | 1.49 | 2.10 | 1.85 |
| Intangible assets (MSEK) | - | - | - | 1.49 | 2.10 | 1.85 |
| Liquid assets (MSEK) | 4.23 | 2.26 | 2.07 | 2.70 | 1.13 | 5.70 |
| Total shareholder equity and liabilities (MSEK) | - | - | 3.67 | 4.19 | 3.23 | 7.55 |
| Long time debts including distributions (MSEK) | 1.08 | 0.97 | 0.91 | 0.72 | 0.61 | 0.58 |
| Short term debt (MSEK) | 1.37 | 1.30 | 1.09 | 1.59 | 1.79 | 3.71 |
| The share's ratio value (SEK) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Cash flow for the period (MSEK) | - | - | - | 0.01 | - | 1.86 |
| Number of shares (in millions) | - | - | 3 482 818 | 4 264 120 | 4 482 818 | 8 965 636 |
| Average number of employees | - | - | - | - | - | - |