| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0 | 0 | 0 | 0 | 0.00 | 0.00 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.49 | -1.83 | -0.39 | -2.09 | -1.44 | -3.30 |
| Pre tax profit (PTP) (MSEK) | -0.22 | -1.83 | -0.39 | -2.36 | -1.52 | -3.48 |
| Net Revenue (MSEK) | -0.49 | -2.37 | -0.51 | -2.36 | -1.52 | -3.48 |
| Earnings per share (SEK) | 0.44 | -0.20 | -0.04 | -0.19 | -0.11 | -0.24 |
| Dividend per share (SEK) | - | - | - | - | - | - |
| Owner's equity (MSEK) | 5.16 | 3.28 | 2.76 | 0.85 | 7.47 | 8.01 |
| Fixed assets (MSEK) | 13.14 | 13.34 | 13.34 | 13.73 | 13.79 | 14.71 |
| Intangible assets (MSEK) | - | - | - | 13.73 | 13.79 | 14.71 |
| Liquid assets (MSEK) | 2.08 | 1.39 | 0.55 | 0.50 | 4.74 | 2.65 |
| Total shareholder equity and liabilities (MSEK) | - | - | 13.89 | 14.23 | 18.53 | 17.36 |
| Long time debts including distributions (MSEK) | 2.56 | 2.60 | 2.60 | 2.6 | 2.52 | - |
| Short term debt (MSEK) | 7.48 | 8.86 | 8.53 | 10.78 | 8.55 | 9.34 |
| The share's ratio value (SEK) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | -0.843 | -0.88 | 4.19 | 2.18 |
| Number of shares (in millions) | - | - | 11 910 555 | 11 910 555 | 13 889 569 | 14 669 560 |
| Average number of employees | - | - | - | - | - | - |