| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.615 | 3.98 | 2.16 | 3.17 | 0.15 | 1.78 | 15.47 | 35.53 |
| Earnings before interest and taxes (EBIT) (MSEK) | 1.425 | 1.04 | 0.90 | -0.32 | -1.22 | -1.68 | 16.77 | 32.29 |
| Pre tax profit (PTP) (MSEK) | 0.373 | 31.63 | 0.92 | -0.32 | -1.51 | -4.50 | 17.22 | 28.29 |
| Net Revenue (MSEK) | 1.425 | 35.20 | 62.38 | 61.88 | -1.22 | -4.50 | 17.14 | 27.62 |
| Earnings per share (SEK) | 0.1 | 0.31 | 6.08 | 6.03 | -0.12 | -0.44 | 1.39 | 2.24 |
| Dividend per share (SEK) | - | - | 0.09 | - | - | - | - | - |
| Owner's equity (MSEK) | 8.732 | 54.35 | 114.95 | 116.47 | 124.54 | 114.28 | 130.91 | 145.31 |
| Fixed assets (MSEK) | 14.603 | 59.97 | 121.89 | 117.56 | 127.14 | 123.10 | 139.35 | 141.78 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 2.254 | 1.29 | 1.08 | 0.59 | 0.46 | 0.87 | 9.79 | 21.54 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 123.96 | 149.14 | 163.32 |
| Long time debts including distributions (MSEK) | 0.501 | 2.50 | 3.80 | 0 | 0 | - | - | - |
| Short term debt (MSEK) | 7.084 | 4.41 | 4.22 | 1.68 | 3.06 | 9.68 | 17.92 | 17.86 |
| The share's ratio value (SEK) | 0.13 | 1.58 | 1.58 | 1.583 | 1.583 | 1.584 | 1.584 | 1.584 |
| Cash flow for the period (MSEK) | - | - | - | - | - | -0.31 | 1.79 | 1.50 |
| Number of shares (in millions) | - | - | - | - | - | 10 262 226 | 12 314 671 | 12 314 671 |
| Average number of employees | 2 | 2 | - | 2 | 3 | 2 | 2 | - |