| | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.68 | 0.20 | 16.44 | 8.84 | 19.14 | 12.82 | 34.31 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.70 | -0.78 | -1.65 | -1.02 | -0.54 | -1.25 | -6.21 |
| Pre tax profit (PTP) (MSEK) | -0.70 | -0.78 | -0.57 | -0.95 | -0.67 | -1.31 | -6.39 |
| Net Revenue (MSEK) | -0.70 | -0.78 | -1.69 | -0.76 | -0.42 | -1.30 | -5.27 |
| Earnings per share (SEK) | -0.7 | -0.65 | -0.16 | -0.068 | -0.04 | -0.16 | -0.34 |
| Dividend per share (SEK) | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 2.58 | 2.31 | 5.28 | 5.53 | 21.17 | 33.81 | 29.98 |
| Fixed assets (MSEK) | 0.10 | 0.67 | 22.38 | 22.48 | 22.43 | 36.45 | 35.60 |
| Intangible assets (MSEK) | 0.11 | 0.67 | 22.22 | 13.86 | 22.20 | 35.91 | 34.85 |
| Liquid assets (MSEK) | 3.07 | 1.68 | 4.09 | 4.23 | 5.76 | 15.49 | 13.08 |
| Total shareholder equity and liabilities (MSEK) | 3.20 | 2.42 | 26.40 | 26.70 | 28.18 | 51.94 | 48.68 |
| Long time debts including distributions (MSEK) | 0 | 0 | 0.96 | 1.16 | 1.80 | 4.24 | 3.32 |
| Short term debt (MSEK) | 0.60 | 0.11 | 4.95 | 4.75 | 4.95 | 12.25 | 14.28 |
| The share's ratio value (SEK) | 0.5 | 0.50 | 0.50 | 0.50 | 0.5 | 0.5 | 0.5 |
| Cash flow for the period (MSEK) | 0.16 | -0.10 | 0.51 | - | -0.10 | - | 1.95 |
| Number of shares (in millions) | 1 000 000 | 1 200 000 | 9 600 000 | 11 051 949 | 11 051 949 | 11 201 949 | 15 351 949 |
| Average number of employees | - | - | 20 | - | 19 | 39 | 62 |