| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.01 | 11.56 | 0 | 0 | 0.00 | 0.09 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.84 | -3.27 | -1.18 | -2.85 | -1.84 | -5.03 |
| Pre tax profit (PTP) (MSEK) | -1.84 | -3.27 | -1.18 | -2.86 | -1.84 | -5.03 |
| Net Revenue (MSEK) | -1.87 | -3.30 | -1.19 | -2.86 | -1.84 | -5.03 |
| Earnings per share (SEK) | -0.14 | -0.24 | -0.09 | -0.20 | -0.12 | -0.31 |
| Dividend per share (SEK) | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 5.23 | 3.79 | 2.53 | 3.15 | 4.13 | 7.65 |
| Fixed assets (MSEK) | 1.02 | 1.22 | 2.11 | 2.30 | 2.50 | 2.70 |
| Intangible assets (MSEK) | - | - | - | 2.30 | 2.50 | 2.70 |
| Liquid assets (MSEK) | 0.69 | 3.05 | 1.29 | 1.83 | 2.38 | 5.88 |
| Total shareholder equity and liabilities (MSEK) | - | - | 3.39 | 4.13 | 4.88 | 8.58 |
| Long time debts including distributions (MSEK) | 0.13 | 0.03 | 0 | - | - | - |
| Short term debt (MSEK) | 1.18 | 0.44 | 0.86 | 0.98 | 0.75 | 0.93 |
| The share's ratio value (SEK) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | -1.48 | -1.46 | -0.57 | 3.95 |
| Number of shares (in millions) | - | - | 13 667 500 | 14 182 467 | 14 782 467 | 16 082 467 |
| Average number of employees | - | - | - | - | - | - |