| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.453 | 0.803 | 0.57 | 1.70 | 1.27 | 3.54 | 4.19 | 10.30 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.677 | -3.748 | -1.66 | -2.85 | -1.20 | -1.38 | -0.31 | 0.08 |
| Pre tax profit (PTP) (MSEK) | -1.677 | -3.748 | -1.66 | -2.85 | -1.17 | -1.38 | -0.35 | 0.03 |
| Net Revenue (MSEK) | -1.700 | -3.806 | -1.69 | -2.97 | -1.20 | -1.44 | -0.35 | 0.03 |
| Earnings per share (SEK) | -0.10 | -0.25 | -0.08 | -0.14 | -0.05 | -0.06 | -0.02 | 0.01 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 1.665 | 0.910 | 1.76 | 1.45 | 0.63 | 2.39 | 1.83 | 2.28 |
| Fixed assets (MSEK) | 0.866 | 0.698 | 0.61 | 0.82 | 1.00 | 0.83 | 0.68 | 1.63 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 0.296 | 1.534 | 0.62 | 1.52 | 0.70 | 0.41 | 2.82 | 2.77 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 2.91 | 3.85 | 3.50 | 4.40 |
| Long time debts including distributions (MSEK) | 0.750 | 0.675 | 0.53 | 0.23 | 0.23 | 0.50 | 0.38 | 0.30 |
| Short term debt (MSEK) | 0.258 | 0.647 | 0.62 | 1.04 | 0.90 | 0.96 | 1.27 | 1.82 |
| The share's ratio value (SEK) | - | - | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash flow for the period (MSEK) | - | - | - | - | 0.58 | 2.22 | -1.23 | -2.49 |
| Number of shares (in millions) | - | - | - | - | 24 452 008 | 24452008 | 26 452 008 | 26 544 138 |
| Average number of employees | 4 | 4 | 4 | 5 | 5 | 4 | 11 | 11 |