| | 9/30/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 9 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0 | 0 | 0.03 | 0.02 | 0.04 |
| Earnings before interest and taxes (EBIT) (MSEK) | -4.05 | -2.10 | -4.92 | -1.34 | -2.99 |
| Pre tax profit (PTP) (MSEK) | -2.83 | -2.92 | -0.02 | -1.37 | -3.03 |
| Net Revenue (MSEK) | -4.05 | -2.94 | -4.94 | -1.37 | -2.92 |
| Earnings per share (SEK) | - | -0.79 | -1.33 | -0.22 | -0.41 |
| Dividend per share (SEK) | - | - | - | - | - |
| Owner's equity (MSEK) | 5.22 | 5.09 | 3.08 | 4.99 | 18.92 |
| Fixed assets (MSEK) | 5.04 | 4.01 | 3.36 | 3.82 | 23.78 |
| Intangible assets (MSEK) | - | - | 3.35 | 3.81 | 23.78 |
| Liquid assets (MSEK) | 0.42 | 1.22 | 0.15 | 1.85 | 0.32 |
| Total shareholder equity and liabilities (MSEK) | - | 5.22 | 3.51 | 5.67 | 24.10 |
| Long time debts including distributions (MSEK) | - | - | - | 0.43 | 0.47 |
| Short term debt (MSEK) | 0.25 | 0.14 | 0.42 | - | 0.45 |
| The share's ratio value (SEK) | 1.00 | 1.00 | 1.0 | 1.0 | 1.0 |
| Cash flow for the period (MSEK) | - | 2.94 | 0.41 | - | - |
| Number of shares (in millions) | - | 3 705 000 | 3 705 000 | 6 100 000 | 7 410 000 |
| Average number of employees | 2 | - | - | - | - |