| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 14.9 | 41.8 | 18.1 | 41.80 | 28.00 | 51.60 | 23.70 | 43.50 |
| Earnings before interest and taxes (EBIT) (MSEK) | 5.3 | 16.0 | 7.9 | 21.30 | 13.90 | 20.30 | 12.30 | 22.20 |
| Pre tax profit (PTP) (MSEK) | 6.5 | 16.0 | 7.9 | 21.10 | 13.90 | 14.70 | 10.70 | 14.30 |
| Net Revenue (MSEK) | 3.9 | 7.2 | 6.8 | 9.60 | 9.00 | 10.80 | 7.90 | 10.50 |
| Earnings per share (SEK) | 1.18 | 2.9 | 1.46 | 4.01 | 2.64 | 4.37 | 2.30 | 4.10 |
| Dividend per share (SEK) | 1.00 kr | 1.5 | 1.5 | 2.50 | 2.50 | 3.00 | - | 3.00 |
| Owner's equity (MSEK) | 13.7 | 13.3 | 17.0 | 17.80 | 18.50 | 20.20 | 18.10 | 21.10 |
| Fixed assets (MSEK) | 22.3 | 22.3 | 23.8 | 24.20 | 24.20 | 30.20 | 29.60 | 29.90 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 6.8 | 12.9 | 10.9 | 19.70 | 14.20 | 20.20 | 20.30 | 24.80 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 43.9 | 50.50 | 49.80 | 54.70 |
| Long time debts including distributions (MSEK) | 2.3 | 0.4 | 0.0 | 0 | 0 | - | - | - |
| Short term debt (MSEK) | 7.7 | 12.1 | 8.4 | 11.00 | 10.70 | 9.60 | 11.10 | 8.70 |
| The share's ratio value (SEK) | 0.20 | 0.2 | 0.20 | 0.20 | 0.20 | 0.20 | 0.2 | 0.2 |
| Cash flow for the period (MSEK) | - | - | - | - | 10.5 | 19.70 | 5.4 | 3.10 |
| Number of shares (in millions) | - | - | - | - | 3 422 000 | 3 422 000 | 3 422 000 | 3 416 500 |
| Average number of employees | 17 | 17 | 17 | 17 | - | - | - | - |