| | 6/30/2008 | 12/31/2008 | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.053 | 1.92 | 0.89 | 2.08 | 1.03 | 1.81 | 0.43 | 1.12 |
| Earnings before interest and taxes (EBIT) (MSEK) | -8.201 | -15.49 | -5.98 | -10.26 | -4.41 | -8.03 | -3.44 | -5.66 |
| Pre tax profit (PTP) (MSEK) | -5.351 | -8.91 | -3.24 | -3.85 | -2.43 | -8.03 | -1.54 | -6.62 |
| Net Revenue (MSEK) | -8.656 | -15.29 | -6.33 | -10.99 | -4.96 | -8.95 | -3.36 | -6.47 |
| Earnings per share (SEK) | - | - | - | - | -0.005 | -0.008 | -0.003 | -0.005 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 6.012 | 2.62 | -1.53 | -3.66 | -3.69 | -5.44 | -1.64 | -4.75 |
| Fixed assets (MSEK) | 16.485 | 15.59 | 12.02 | 9.78 | 8.19 | 7.10 | 12.23 | 11.06 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | 5.60 |
| Liquid assets (MSEK) | 8.882 | 4.79 | 3.77 | 2.66 | 2.24 | 1.35 | 1.74 | 1.08 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | - | - | 12.15 |
| Long time debts including distributions (MSEK) | 1.990 | 1.30 | 1.30 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| Short term debt (MSEK) | 17.365 | 15.83 | 15.47 | 14.68 | 12.78 | 12.61 | 14.41 | 15.78 |
| The share's ratio value (SEK) | 0.01 | 0.01 | 0.01 | 0.01 | 0.0075 | 0.0075 | 0.0075 | 0.0075 |
| Cash flow for the period (MSEK) | - | - | - | - | - | - | - | -0.40 |
| Number of shares (in millions) | - | - | - | - | - | - | 1 134 408 540 | 1 272 108 570 |
| Average number of employees | - | - | - | - | - | - | - | - |