| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.69 | 7.00 | 4.53 | 6.75 | 2.73 | 1.85 | 0.67 | 2.28 |
| Earnings before interest and taxes (EBIT) (MSEK) | -15.89 | -31.90 | -21.69 | -48.26 | -12.46 | -23.52 | -10.74 | -35.39 |
| Pre tax profit (PTP) (MSEK) | 0.72 | 3.10 | 2.20 | 2.91 | 1.12 | -24.49 | -10.77 | -35.75 |
| Net Revenue (MSEK) | -16.10 | -32.90 | -18.93 | -46.11 | -12.36 | -24.49 | -10.77 | -35.75 |
| Earnings per share (SEK) | -0.03 | -0.05 | -0.02 | -4.90 | -0.80 | -1.05 | -0.04 | 0.00 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 66.24 | 57.70 | 46.16 | 33.91 | 39.10 | 36.16 | 25.41 | 2.93 |
| Fixed assets (MSEK) | 61.41 | 60.00 | 50.01 | 37.09 | 34.50 | 27.21 | 24.78 | 6.59 |
| Intangible assets (MSEK) | - | - | - | - | - | 26.02 | 23.73 | 4.96 |
| Liquid assets (MSEK) | 17.93 | 13.40 | 11.48 | 7.73 | 13.71 | 15.12 | 6.74 | 4.81 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 48.21 | 42.33 | 31.53 | 11.40 |
| Long time debts including distributions (MSEK) | 4.73 | 4.40 | 1.65 | 1.59 | 1.43 | 0.64 | 0.74 | 0.22 |
| Short term debt (MSEK) | 8.32 | 11.30 | 13.73 | 9.33 | 7.69 | 5.54 | 5.38 | 8.25 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.10 | 0.80 | 0.80 | 0.017 | 0.017 | 0.8 |
| Cash flow for the period (MSEK) | - | - | - | - | 4.89 | 2.28 | -2.74 | -3.34 |
| Number of shares (in millions) | - | - | - | - | 12 449 630 | 188 073 426 | 262 121 | 663 416 |
| Average number of employees | 23 | 22 | 14 | 13 | 12.50 | 11 | 8 | - |