| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 6 | 6 | 12 | 6 |
| Total revenue (MSEK) | 87.375 | 44.359 | 84.32 | 37.47 | 58.34 | 20.90 | 26.15 | 25.86 |
| Earnings before interest and taxes (EBIT) (MSEK) | 15.870 | -5.605 | -2.98 | -8.27 | -24.93 | -5.07 | -26.24 | -2.64 |
| Pre tax profit (PTP) (MSEK) | 15.870 | -5.605 | -9.57 | -8.27 | -25.53 | -4.82 | -25.90 | -2.52 |
| Net Revenue (MSEK) | 12.356 | -5.932 | -10.48 | -7.97 | -24.93 | -4.82 | -26.02 | -2.52 |
| Earnings per share (SEK) | 0.03 | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.03 | 0.00 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 43.201 | 37.269 | 32.72 | 48.52 | 31.52 | 26.70 | 36.97 | 34.79 |
| Fixed assets (MSEK) | 15.480 | 38.280 | 54.59 | 10.94 | 5.67 | 4.07 | 16.48 | 13.96 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 14.03 | 12.58 |
| Liquid assets (MSEK) | 79.956 | 60.730 | 63.06 | 50.59 | 42.32 | 31.69 | 38.32 | 31.54 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 47.98 | 35.76 | 54.80 | 45.50 |
| Long time debts including distributions (MSEK) | - | 22.621 | 43.30 | 0 | 0 | - | 2.79 | 2.40 |
| Short term debt (MSEK) | 52.235 | 39.120 | 41.63 | 13.01 | 16.46 | 9.06 | 15.05 | 8.31 |
| The share's ratio value (SEK) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash flow for the period (MSEK) | - | - | - | - | -9.54 | -1.61 | 22.72 | -11.84 |
| Number of shares (in millions) | - | - | - | - | 749 902 956 | 749 902 956 | 1 383 084 507 | 1 383 084 507 |
| Average number of employees | 103 | 117 | 114 | 115 | 105 | 78 | 64 | 48 |