| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 907.65 | 1 756.1 | 867.5 | 1 908.48 | 1 157.70 | 2 160.93 | 1075.00 | 2 203.92 |
| Earnings before interest and taxes (EBIT) (MSEK) | 50.08 | 100.6 | 31.5 | 95.86 | 38.12 | 122.26 | 58.00 | 117.23 |
| Pre tax profit (PTP) (MSEK) | 50.80 | 100.6 | 38.1 | 96.90 | 31.50 | 119.99 | 57.62 | 118.57 |
| Net Revenue (MSEK) | 37.41 | 78.4 | 25.1 | 66.10 | 25.08 | 94.11 | 45.55 | 98.63 |
| Earnings per share (SEK) | 2.09 | 4.35 | 1.39 | 3.85 | 3.30 | 5.35 | 2.54 | 5.47 |
| Dividend per share (SEK) | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.30 | 1.30 | 1.30 |
| Owner's equity (MSEK) | 558.7 | 586.5 | 595.2 | 624.70 | 661.47 | 690.99 | 715.40 | 783.55 |
| Fixed assets (MSEK) | 206.1 | 220.2 | 209.5 | 234.90 | 228.31 | 232.26 | 234.87 | 804.55 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 791 | 721 | 785.37 | 872.60 | 930.40 | 873.07 | 1023.71 | 639.52 |
| Total shareholder equity and liabilities (MSEK) | - | - | 994.81 | 1 107.47 | 1 158.71 | 1 105.33 | 1258.59 | 1 444.08 |
| Long time debts including distributions (MSEK) | 81.4 | - | 70.6 | 59.38 | 78.16 | 60.83 | 90.29 | 242.72 |
| Short term debt (MSEK) | 356.9 | 354.7 | 329.0 | 423.39 | 419.07 | 353.51 | 452.89 | 417.81 |
| The share's ratio value (SEK) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.0 | 2.0 | 2.0 |
| Cash flow for the period (MSEK) | - | - | -5.97 | -4.67 | 79.98 | 29.83 | 48.74 | -3.59 |
| Number of shares (in millions) | - | - | 17 849 058 | 19 959 000 | 17 959 058 | 17 959 058 | 17 959 058 | 18 034 058 |
| Average number of employees | 1983 | 1923 | 2064 | 2183 | 2500 | 2648 | 2 678 | 3303 |