| | 6/30/2008 | 12/31/2008 | 6/30/2009 | 12/31/2009 | 12/31/2010 | 6/30/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 12 | 6 | 6 | 12 |
| Total revenue (MSEK) | 0.018 | 0.02 | 0.21 | 1.48 | 0.46 | 0.37 | 9.36 | 19.20 |
| Earnings before interest and taxes (EBIT) (MSEK) | - | -18.73 | -3.02 | -3.91 | -21.13 | -1.40 | -0.61 | -1.35 |
| Pre tax profit (PTP) (MSEK) | -15.567 | -19.24 | -3.02 | -3.91 | -21.13 | -2.24 | -0.88 | -1.82 |
| Net Revenue (MSEK) | - | -18.73 | -2.95 | -3.83 | -21.15 | -2.31 | -0.88 | -1.82 |
| Earnings per share (SEK) | -1.85 | -2.23 | -0.35 | -0.46 | -1.51 | -0.06 | -0.03 | -0.04 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 28.099 | 24.92 | 21.85 | 20.97 | 8.01 | 12.46 | 3.19 | 2.25 |
| Fixed assets (MSEK) | 17.794 | 17.75 | 17.71 | 19.58 | 6.89 | 12.86 | 4.58 | 3.71 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 4.39 | 3.59 |
| Liquid assets (MSEK) | 11.422 | 7.90 | 5.05 | 2.46 | 3.00 | 2.83 | 8.42 | 10.60 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | - | 12.99 | 14.31 |
| Long time debts including distributions (MSEK) | 0 | - | - | - | - | 2.00 | 3.69 | 3.39 |
| Short term debt (MSEK) | 1.117 | 0.73 | 0.91 | 1.081 | 1.89 | 1.23 | 5.83 | 8.66 |
| The share's ratio value (SEK) | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.0108 | 0.0108 |
| Cash flow for the period (MSEK) | - | - | - | - | - | - | - | 0.24 |
| Number of shares (in millions) | - | - | - | - | - | 46 165 752 | 46 165 752 | 46 165 752 |
| Average number of employees | 8 | - | 3 | 3 | 4 | 1 | 8 | 8 |