| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 205.529 | 369.7 | 245.47 | 467.86 | 221.71 | 361.77 | 48.64 | 348.63 |
| Earnings before interest and taxes (EBIT) (MSEK) | 14.276 | 17.1 | -1.98 | -13.63 | 13.66 | 22.65 | 11.98 | 22.15 |
| Pre tax profit (PTP) (MSEK) | 40.527 | 17.1 | 23.90 | -13.63 | 20.90 | 27.27 | 11.23 | 21.79 |
| Net Revenue (MSEK) | 11.064 | 13.3 | -4.49 | -14.66 | 15.41 | 20.07 | 8.28 | 20.11 |
| Earnings per share (SEK) | 1.71 | 2.06 | -0.69 | -2.26 | 2.38 | 3.10 | 1.28 | 3.10 |
| Dividend per share (SEK) | - | 1 | - | 0 | - | 0.50 | - | 0.50 |
| Owner's equity (MSEK) | 118.395 | 41.9 | 121.54 | 174.78 | 131.50 | 110.47 | 123.10 | 134.73 |
| Fixed assets (MSEK) | 121.754 | 122.1 | 131.32 | 155.51 | 158.84 | 151.31 | 155.54 | 165.41 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | 2.79 |
| Liquid assets (MSEK) | 74.613 | 77.9 | 62.09 | 283.13 | 94.43 | 112.10 | 81.93 | 122.88 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 253.26 | 263.41 | 237.46 | 288.29 |
| Long time debts including distributions (MSEK) | 32.299 | 6.5 | 27.39 | 42.91 | 26.58 | 24.83 | 28.11 | 26.38 |
| Short term debt (MSEK) | 45.672 | 151.6 | 44.49 | 220.95 | 95.18 | 128.12 | 86.25 | 127.18 |
| The share's ratio value (SEK) | 2.00 | 2 | 2.00 | 2.00 | 2.0 | 2.00 | 2.0 | 2.00 |
| Cash flow for the period (MSEK) | - | - | - | - | -33.99 | -49.43 | -20.68 | -11.21 |
| Number of shares (in millions) | - | - | - | - | 6 480 000 | 6 480 000 | 6 480 000 | 6 480 000 |
| Average number of employees | - | 28 | - | - | - | 33 | - | - |