| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.690 | 1.3 | 1.05 | 2.83 | 2.03 | 6.10 | 0.97 | - |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.038 | -3.8 | -1.56 | -3.51 | -1.23 | -0.26 | -2.01 | - |
| Pre tax profit (PTP) (MSEK) | -1.031 | -3.8 | -0.71 | -3.51 | -1.23 | -0.27 | -2.02 | - |
| Net Revenue (MSEK) | -0.940 | -3.4 | -1.49 | -3.45 | -1.07 | 0.05 | -1.86 | - |
| Earnings per share (SEK) | - | - | -0.09 | -0.22 | -0.07 | 0.00 | -0.06 | - |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 23.777 | 21.12 | 24.74 | 22.77 | 21.07 | 22.18 | 20.32 | - |
| Fixed assets (MSEK) | 20.861 | 20.0 | 20.02 | 21.51 | 21.00 | 19.87 | 18.78 | - |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 4.392 | 5.0 | 3.21 | 3.00 | 1.48 | 3.68 | 2.65 | - |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 22.48 | 23.56 | 21.43 | - |
| Long time debts including distributions (MSEK) | 0.364 | 0.289 | 0.24 | 0.19 | 0.19 | 0.19 | 0.87 | - |
| Short term debt (MSEK) | 0.234 | 2.212 | 0.30 | 0.38 | 0.21 | 0.34 | 0.43 | - |
| The share's ratio value (SEK) | 0.5 | 0.5 | 0.50 | 0.50 | 0.50 | 0.5 | 0.5 | 0.5 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.76 | 1.32 | -0.20 | - |
| Number of shares (in millions) | - | - | - | - | 16 014 132 | 16 014 133 | 17 447 505 | - |
| Average number of employees | - | - | - | - | - | - | - | - |