| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 48.937 | 108.805 | 64.46 | 130.57 | 69.51 | 149.44 | 87.46 | 176.81 |
| Earnings before interest and taxes (EBIT) (MSEK) | 0.841 | 5.939 | 6.39 | 15.09 | 5.31 | 15.75 | 2.29 | 5.71 |
| Pre tax profit (PTP) (MSEK) | 0.832 | 6.016 | 6.44 | 15.09 | 5.31 | 16.04 | 2.46 | 5.85 |
| Net Revenue (MSEK) | 0.787 | 7.940 | 4.67 | 11.31 | 5.45 | 11.73 | 1.72 | 3.43 |
| Earnings per share (SEK) | 0.04 | 0.45 | 0.26 | 0.63 | 0.23 | 0.66 | 0.10 | 0.19 |
| Dividend per share (SEK) | - | - | - | 0.35 | 0.35 | 0.40 | - | 0.40 |
| Owner's equity (MSEK) | 22.067 | 27.079 | 31.75 | 38.39 | 36.18 | 43.88 | 38.45 | 40.48 |
| Fixed assets (MSEK) | 30.453 | 32.187 | 30.00 | 28.32 | 28.97 | 38.06 | 37.20 | 73.05 |
| Intangible assets (MSEK) | - | - | - | - | - | 29.78 | 29.70 | 66.04 |
| Liquid assets (MSEK) | 8.905 | 26.048 | 16.39 | 15.97 | 17.61 | 21.26 | 50.12 | 51.15 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 85.65 | 87.32 | 124.20 |
| Long time debts including distributions (MSEK) | 5.083 | 2.388 | 2.20 | 1.84 | 2.18 | 2.93 | 6.42 | 21.43 |
| Short term debt (MSEK) | 26.593 | 28.768 | 30.41 | 29.58 | 33.99 | 38.84 | 42.45 | 62.29 |
| The share's ratio value (SEK) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | - | - | - | 0.81 | -3.93 | -8.52 |
| Number of shares (in millions) | - | - | - | - | - | 17 841 474 | 17 841 474 | 17 841 474 |
| Average number of employees | 200 | 323 | 500 | - | - | - | - | - |