| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 8.449 | 14.2 | 8.41 | 12.29 | 8.55 | 14.86 | 4.46 | 8.17 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.592 | -7.9 | 0.11 | -2.87 | -0.35 | -2.84 | -3.76 | -7.62 |
| Pre tax profit (PTP) (MSEK) | -2.846 | -7.9 | 0.11 | -2.87 | -0.35 | -2.84 | -3.76 | -7.62 |
| Net Revenue (MSEK) | -1.592 | -8.7 | 0.11 | -2.87 | -0.35 | -2.84 | -3.76 | -9.15 |
| Earnings per share (SEK) | -0.1 | -0.53 | 0.01 | -0.17 | -0.02 | -0.17 | -0.19 | -0.16 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 14.615 | 9.83 | 10.13 | 7.94 | 7.60 | 5.11 | 2.06 | 4.48 |
| Fixed assets (MSEK) | - | 0.453 | 0.34 | 0.30 | 0.26 | 9.49 | 2.02 | 1.87 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 0.49 | 0.40 |
| Liquid assets (MSEK) | 19.837 | 14.44 | 13.60 | 10.35 | 11.87 | 2.61 | 7.87 | 6.12 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 12.10 | 9.88 | 7.98 |
| Long time debts including distributions (MSEK) | - | 1.24 | - | - | 0 | 4.00 | 4.49 | 1.19 |
| Short term debt (MSEK) | 5.222 | 3.8 | - | 2.70 | 4.54 | 2.99 | 3.33 | 2.32 |
| The share's ratio value (SEK) | - | - | 0.10 | 1.00 | 1.00 | 0.31 | 0.31 | 0.05 |
| Cash flow for the period (MSEK) | - | - | - | - | - | -0.56 | -1.15 | -0.69 |
| Number of shares (in millions) | - | - | - | - | - | 16 535 982 | 18 824 982 | 57 898 741 |
| Average number of employees | 18 | - | 14 | 14 | 12 | 13 | - | 12 |