| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 12.81 | 6.11 | 14.55 | 29.83 | 14.15 | 28.17 | 14.09 | 26.22 |
| Earnings before interest and taxes (EBIT) (MSEK) | -3.31 | -0.47 | -0.73 | -0.50 | 0.26 | -0.26 | 0.12 | -0.69 |
| Pre tax profit (PTP) (MSEK) | -2.98 | -0.47 | -0.73 | -0.50 | 0.78 | -0.36 | 0.06 | -1.00 |
| Net Revenue (MSEK) | -3.31 | -0.40 | -0.94 | 0.18 | 0.13 | -0.36 | 0.06 | -1.00 |
| Earnings per share (SEK) | -0.11 | -0.14 | -0.01 | 0.002 | 0.001 | -0.003 | 0.024 | -0.386 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 1.04 | 0.93 | 3.75 | 9.49 | 9.62 | 12.10 | 12.16 | 11.10 |
| Fixed assets (MSEK) | 11.80 | 9.41 | 3.97 | 2.64 | 2.12 | 4.37 | 7.56 | 8.52 |
| Intangible assets (MSEK) | 4.46 | 2.81 | 2.20 | 1.00 | 0.64 | 0.27 | - | - |
| Liquid assets (MSEK) | 14.66 | 9.76 | 6.95 | 13.38 | 13.08 | 13.02 | 10.81 | 7.23 |
| Total shareholder equity and liabilities (MSEK) | 26.47 | 19.17 | 14.18 | 16.02 | 15.20 | 17.39 | 18.38 | 15.75 |
| Long time debts including distributions (MSEK) | 6.49 | 4.73 | 3.87 | 1.61 | 1.36 | 1.75 | 2.33 | 2.77 |
| Short term debt (MSEK) | 18.35 | 12.99 | 6.08 | 4.56 | 3.86 | 3.19 | 3.53 | 1.87 |
| The share's ratio value (SEK) | 0.33 | 0.33 | 0.33 | 0.05 | 0.05 | 0.05 | 1.95 | 1.95 |
| Cash flow for the period (MSEK) | - | -0.55 | - | 0.42 | - | 2.13 | - | -2.97 |
| Number of shares (in millions) | 30 275 000 | 30 275 000 | 30 275 000 | 75 687 494 | 75 687 494 | 100 407 294 | 2 574 546 | 2 574 546 |
| Average number of employees | 32 | 19 | 18 | 17 | 19 | 18 | 16 | 14 |