| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.011 | 0.02 | 0.03 | 0.04 | 0.07 | 0.23 | 0.13 | 0.15 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.909 | -0.01 | 0.01 | -3.06 | -1.82 | -5.75 | -1.99 | -3.83 |
| Pre tax profit (PTP) (MSEK) | -0.032 | -0.01 | 0.01 | -3.06 | 0.02 | -5.75 | -1.99 | -5.63 |
| Net Revenue (MSEK) | -1.921 | -3.29 | -1.47 | -3.07 | -1.83 | -5.88 | -2.88 | -5.63 |
| Earnings per share (SEK) | - | - | - | -0.16 | -0.06 | 0.01 | -0.08 | 0.03 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 1.178 | 1.63 | 4.27 | 3.24 | 4.59 | 12.05 | 11.66 | 10.11 |
| Fixed assets (MSEK) | 0.140 | 0.81 | 1.86 | 2.64 | 3.05 | 15.33 | 14.56 | 13.74 |
| Intangible assets (MSEK) | - | - | - | - | - | 15.26 | 14.49 | 13.67 |
| Liquid assets (MSEK) | 1.920 | 1.76 | 3.81 | 1.65 | 3.18 | 1.80 | 1.66 | 1.71 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 6.235 | 17.12 | 16.22 | 15.45 |
| Long time debts including distributions (MSEK) | 0.128 | 0 | 0 | 0 | 0 | 3.21 | 3.21 | 3.29 |
| Short term debt (MSEK) | 0.753 | 0.94 | 0.80 | 1.05 | 1.64 | 1.87 | 1.35 | 2.05 |
| The share's ratio value (SEK) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | - | - | 1.55 | 0.16 | 0.06 | -0.54 |
| Number of shares (in millions) | - | - | - | - | 18 335 152 | 34 086 516 | 36 359 243 | 36 359 243 |
| Average number of employees | 2 | 5 | 4 | 3 | 5 | 5 | 5 | 5 |