| | 12/31/2008 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | - | 5.101 | 2.754 | 5.86 | 1.52 | 2.79 | 1.25 | 2.21 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.642 | 0.956 | 0.857 | -0.55 | 1.32 | -3.20 | -1.28 | -2.83 |
| Pre tax profit (PTP) (MSEK) | -1.727 | 3.436 | 0.901 | 4.63 | 1.32 | -3.45 | -1.32 | -2.92 |
| Net Revenue (MSEK) | -1.237 | 0.660 | 0.631 | -0.56 | -1.39 | -4.45 | -1.32 | -2.92 |
| Earnings per share (SEK) | - | 0.05 | 0.03 | -0.028 | -0.05 | -0.15 | -0.04 | -0.09 |
| Dividend per share (SEK) | - | - | 0 | 0 | - | - | - | - |
| Owner's equity (MSEK) | 9.218 | 9.879 | 10.510 | 9.32 | 11.12 | 8.06 | 7.06 | 5.45 |
| Fixed assets (MSEK) | 6.612 | 9.985 | 11.810 | 12.30 | 12.27 | 9.57 | 8.19 | 6.84 |
| Intangible assets (MSEK) | - | - | - | - | - | 9.47 | 8.14 | 6.82 |
| Liquid assets (MSEK) | 3.158 | 1.847 | 2.143 | 0.70 | 0.66 | 0.36 | 0.21 | 0.19 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 12.92 | 9.93 | 8.40 | 7.03 |
| Long time debts including distributions (MSEK) | 0 | - | 1.800 | - | 0.50 | 0.45 | 0.20 | 0.15 |
| Short term debt (MSEK) | 0.552 | 1.953 | 1.643 | 3.68 | 1.30 | 1.41 | 1.14 | 1.43 |
| The share's ratio value (SEK) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.32 | -0.52 | -0.08 | -0.06 |
| Number of shares (in millions) | - | - | - | - | 29 838 000 | 29 838 000 | 33 704 690 | 33 704 690 |
| Average number of employees | - | 18 | - | - | 10 | - | - | - |