| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.723 | 1.914 | 2.07 | 3.94 | 4.39 | 7.83 | 2.02 | 3.41 |
| Earnings before interest and taxes (EBIT) (MSEK) | 0.133 | -3.499 | -0.34 | -1.50 | -0.38 | -0.88 | -0.84 | -1.55 |
| Pre tax profit (PTP) (MSEK) | 0.150 | -3.499 | -0.58 | -1.50 | -0.38 | -0.87 | -0.84 | -1.59 |
| Net Revenue (MSEK) | 0.133 | -3.489 | -0.59 | -0.20 | -0.38 | -0.87 | -0.84 | -1.81 |
| Earnings per share (SEK) | -0.65 | -0.51 | -0.06 | -0.15 | 0.00 | -0.04 | -0.04 | -0.06 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 1.710 | 0.869 | 1.98 | 3.32 | 3.17 | 2.68 | 1.84 | 1.72 |
| Fixed assets (MSEK) | 0.731 | 0.573 | 1.44 | 2.50 | 2.25 | 2.08 | 1.93 | 1.86 |
| Intangible assets (MSEK) | - | - | - | - | - | 0.66 | 0.58 | 0.44 |
| Liquid assets (MSEK) | 1.577 | 1.044 | 1.27 | 0.82 | 2.39 | 1.61 | 1.09 | 1.25 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 3.69 | 3.25 | 3.10 |
| Long time debts including distributions (MSEK) | 0.067 | 0 | 0 | 0 | - | - | - | - |
| Short term debt (MSEK) | 0.531 | 0.748 | 0.73 | 0.95 | 1.47 | 1.01 | 1.40 | 1.38 |
| The share's ratio value (SEK) | 0.50 | 0.50 | 0.25 | 0.1 | 0.10 | 0.10 | 0.1 | 0.1 |
| Cash flow for the period (MSEK) | - | - | - | - | - | 0.25 | -0.25 | -0.43 |
| Number of shares (in millions) | - | - | - | - | - | 20 600 000 | 20 600 000 | 29 100 000 |
| Average number of employees | - | - | - | - | - | - | - | - |