| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 83.47 | 187.48 | 110.55 | 237.16 | 148.25 | 324.00 | 180.90 | 393.09 |
| Earnings before interest and taxes (EBIT) (MSEK) | 4.86 | 15.19 | 11.76 | 34.88 | 18.77 | 33.96 | 11.43 | 45.46 |
| Pre tax profit (PTP) (MSEK) | 5.41 | 16.20 | 12.20 | 22.16 | 20.06 | 33.96 | 10.45 | 43.48 |
| Net Revenue (MSEK) | 3.50 | 7.04 | 8.67 | 18.42 | 14.97 | 32.30 | 8.52 | 35.48 |
| Earnings per share (SEK) | 0.35 | 0.70 | 0.87 | 1.76 | 1.43 | 2.46 | 0.82 | 3.40 |
| Dividend per share (SEK) | - | - | - | 0.45 | 0.45 | 0.50 | - | 1.50 |
| Owner's equity (MSEK) | 6.58 | 10.12 | 15.30 | 10.13 | 18.72 | 32.55 | 35.67 | 63.24 |
| Fixed assets (MSEK) | 61.79 | 64.68 | 69.61 | 64.68 | 84.90 | 88.31 | 93.81 | 94.76 |
| Intangible assets (MSEK) | - | - | - | - | 9.72 | 8.60 | 11.07 | 9.41 |
| Liquid assets (MSEK) | 27.15 | 46.10 | 43.06 | 46.34 | 70.83 | 88.96 | 80.99 | 120.82 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 150.68 | 177.30 | 174.79 | 215.58 |
| Long time debts including distributions (MSEK) | 24.00 | 23.24 | 18.68 | 23.24 | 26.84 | 21.50 | 28.66 | 23.09 |
| Short term debt (MSEK) | 54.46 | 67.92 | 69.19 | 68.16 | 105.09 | 116.76 | 110.47 | 129.24 |
| The share's ratio value (SEK) | 0.1 | 0.1 | 0.10 | 0.10 | 0.10 | 0.1 | 0.1 | 0.1 |
| Cash flow for the period (MSEK) | - | - | - | - | -9.79 | 11.90 | -55.4 | 30.25 |
| Number of shares (in millions) | - | - | - | - | 10 444 513 | 10 444 513 | 10 444 513 | 10 444 513 |
| Average number of employees | 59 | 63 | 71 | 72 | 85 | 110 | 98 | 100 |