| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 52.94 | 120.17 | 72.22 | 151.80 | 74.28 | 235.26 |
| Earnings before interest and taxes (EBIT) (MSEK) | 25.71 | 13.32 | 2.83 | 18.98 | 6.35 | 15.72 |
| Pre tax profit (PTP) (MSEK) | 4.95 | 6.15 | 8.66 | 6.34 | -0.21 | 3.30 |
| Net Revenue (MSEK) | 1.27 | 4.09 | 1.93 | 4.80 | -0.42 | 1.86 |
| Earnings per share (SEK) | 0.20 | 0.65 | 0.31 | 0.76 | -0.07 | 0.29 |
| Dividend per share (SEK) | - | 0 | - | 0.35 | - | - |
| Owner's equity (MSEK) | 9.70 | 12.52 | 14.45 | 17.33 | 14.67 | 16.95 |
| Fixed assets (MSEK) | 268.67 | 278.69 | 252.79 | 259.91 | 243.10 | 332.78 |
| Intangible assets (MSEK) | - | - | - | 2.95 | 5.88 | 16.23 |
| Liquid assets (MSEK) | 61.01 | 73.64 | 85.61 | 86.65 | 93.77 | 138.19 |
| Total shareholder equity and liabilities (MSEK) | - | - | 33.84 | 346.57 | 336.86 | 470.97 |
| Long time debts including distributions (MSEK) | 29.84 | 31.12 | 43.44 | 34.27 | 18.89 | 125.56 |
| Short term debt (MSEK) | 284.78 | 301.32 | 273.16 | 287.26 | 295.59 | 470.97 |
| The share's ratio value (SEK) | 1 | 1.00 | 1.00 | 1.0 | 1.00 | 1.00 |
| Cash flow for the period (MSEK) | - | - | - | 18.98 | - | 9.49 |
| Number of shares (in millions) | - | - | 6 333 333 | 6 333 333 | 6 333 333 | 6 333 333 |
| Average number of employees | - | - | - | - | - | - |