| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.952 | 1.685 | 0 | 1.71 | 1.74 | 1.82 | 0.37 | 1.10 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.748 | -1.629 | -1.38 | -2.26 | -1.20 | -2.11 | -2.33 | -4.42 |
| Pre tax profit (PTP) (MSEK) | -0.699 | -1.629 | -1.38 | -2.26 | -1.15 | -2.10 | -2.33 | -4.39 |
| Net Revenue (MSEK) | -0.748 | -1.721 | -1.44 | -2.35 | -1.20 | -2.10 | -2.33 | -4.39 |
| Earnings per share (SEK) | -0.18 | -0.41 | -0.25 | -0.42 | -0.17 | -0.29 | -0.32 | -0.50 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 17.587 | 16.614 | 22.82 | 21.90 | 28.77 | 27.87 | 27.74 | 31.98 |
| Fixed assets (MSEK) | 19.263 | 20.396 | 21.65 | 23.35 | 25.09 | 26.38 | 26.44 | 27.02 |
| Intangible assets (MSEK) | - | - | - | - | - | 26.35 | 26.42 | 26.99 |
| Liquid assets (MSEK) | 3.003 | 0.782 | 5.29 | 2.58 | 7.43 | 5.28 | 2.55 | 6.22 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 32.52 | 31.66 | 28.99 | 33.23 |
| Long time debts including distributions (MSEK) | 3.979 | 3.120 | 3.25 | 2.82 | 2.68 | 0.31 | 0.15 | 0.24 |
| Short term debt (MSEK) | 0.699 | 1.443 | 0.87 | 1.20 | 1.08 | 3.48 | 1.10 | 1.01 |
| The share's ratio value (SEK) | 2.50 | 2.50 | 2.5 | 2.50 | 2.50 | 2.5 | 2.50 | 2.50 |
| Cash flow for the period (MSEK) | - | - | - | - | -1.20 | 2.76 | - | 0.67 |
| Number of shares (in millions) | - | - | - | - | 7 051 170 | 7 051 170 | 7 361 029 | 8 817 797 |
| Average number of employees | - | - | - | - | - | - | - | - |