| | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 2.100 | 1.72 | 2.93 | 1.08 | 2.16 | 734.57 | 1.31 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.544 | -1.45 | -2.69 | -2.05 | -5.20 | -4.17 | -9.01 |
| Pre tax profit (PTP) (MSEK) | -1.544 | -1.47 | -2.66 | -2.18 | -4.86 | -4.04 | -8.84 |
| Net Revenue (MSEK) | -1.609 | -1.50 | -2.69 | -2.05 | -4.86 | -4.04 | -8.84 |
| Earnings per share (SEK) | -0.74 | -0.38 | -0.69 | -0.44 | -1.04 | -0.86 | -1.88 |
| Dividend per share (SEK) | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 9.827 | 8.33 | 7.21 | 20.84 | 18.03 | 13.99 | 9.19 |
| Fixed assets (MSEK) | 4.088 | 5.09 | 5.17 | 5.38 | 6.11 | 6.62 | 6.74 |
| Intangible assets (MSEK) | - | - | - | - | 6.11 | 6.53 | 6.66 |
| Liquid assets (MSEK) | 7.709 | 4.29 | 2.74 | 16.56 | 13.35 | 8.55 | 4.73 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | 21.94 | 19.46 | 15.17 | 11.47 |
| Long time debts including distributions (MSEK) | 0.521 | 0.07 | 0 | 0.01 | - | - | - |
| Short term debt (MSEK) | 1.449 | 0.98 | 0.71 | 1.10 | 1.43 | 1.19 | 2.28 |
| The share's ratio value (SEK) | - | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Cash flow for the period (MSEK) | - | - | - | 13.89 | 10.54 | -4.45 | -2.40 |
| Number of shares (in millions) | - | - | - | 4 694 505 | 4 694 505 | 4 694 505 | 4694505 |
| Average number of employees | - | - | i.u. | - | - | - | - |