| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 115.862 | 210.3 | 112.36 | 243.91 | 139.89 | 276.25 | 129.86 | 247.86 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.088 | 4.2 | 11.46 | 21.67 | 12.92 | 22.37 | 8.96 | 10.14 |
| Pre tax profit (PTP) (MSEK) | 2.208 | 4.2 | 8.96 | 21.67 | 12.92 | 18.64 | 7.57 | 7.25 |
| Net Revenue (MSEK) | -1.113 | -0.4 | 6.54 | 19.14 | 7.95 | 13.58 | 5.58 | 5.13 |
| Earnings per share (SEK) | -0.14 | -0.02 | 0.92 | 2.68 | 1.10 | 1.85 | 0.77 | 0.68 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 62.531 | 61.8 | 62.03 | 75.86 | 86.06 | 91.16 | 94.98 | 94.05 |
| Fixed assets (MSEK) | 105.354 | 102.1 | 98.10 | 97.07 | 101.06 | 97.57 | 93.72 | 88.33 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 83.44 | 79.05 |
| Liquid assets (MSEK) | 85.709 | 81.3 | 83.15 | 77.64 | 95.53 | 97.28 | 101.07 | 90.80 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 192.84 | 194.79 | 179.13 |
| Long time debts including distributions (MSEK) | 46.419 | 52.5 | 50.63 | 42.51 | 49.96 | 33.02 | 32.04 | 24.50 |
| Short term debt (MSEK) | 82.113 | 69.1 | 68.58 | 56.33 | 60.58 | 70.67 | 67.77 | 60.58 |
| The share's ratio value (SEK) | 7.70 | 7.70 | 7.70 | 3.00 | 3.00 | 3.0 | 3.0 | 3.0 |
| Cash flow for the period (MSEK) | - | - | - | - | - | 1.69 | 1.12 | -0.57 |
| Number of shares (in millions) | - | - | - | - | - | 7 254 000 | 7 254 000 | 7 254 000 |
| Average number of employees | - | 130 | 120 | 130 | 152 | 150 | 154 | 150 |