| | 12/31/2008 | 6/30/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 12 | 6 | 12 | 6 | 12 | 12 |
| Total revenue (MSEK) | 5.583 | 19.665 | 27.31 | 13.59 | 26.85 | 18.40 | 14.85 | 16.24 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.708 | -0.791 | 2.45 | 0.09 | 1.34 | 1.83 | -0.32 | 0.00 |
| Pre tax profit (PTP) (MSEK) | -1.708 | -0.642 | 1.23 | 0.09 | 0.43 | 1.80 | -0.39 | 0.01 |
| Net Revenue (MSEK) | -1.708 | 0.787 | 1.45 | 0.02 | 0.20 | 1.33 | -0.30 | 0.01 |
| Earnings per share (SEK) | -0.17 | 0.08 | 0.14 | 0.002 | 0.02 | 0.12 | -0.03 | 0.00 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 1.610 | 4.242 | 5.78 | 5.80 | 5.98 | 7.78 | 6.86 | 6.86 |
| Fixed assets (MSEK) | 3.253 | 4.625 | 4.39 | 4.67 | 4.35 | 4.17 | 3.75 | 3.89 |
| Intangible assets (MSEK) | - | - | - | - | - | 2.18 | 2.19 | 2.38 |
| Liquid assets (MSEK) | 3.337 | 7.046 | 10.66 | 10.15 | 10.68 | 15.52 | 11.96 | 12.77 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 15.03 | 19.69 | 15.71 | 16.67 |
| Long time debts including distributions (MSEK) | 0.436 | 1.113 | 0.70 | 0.48 | 1.14 | 1.03 | 0.93 | 0.76 |
| Short term debt (MSEK) | 4.544 | 6.316 | 8.58 | 8.53 | 7.91 | 0.47 | 7.93 | 0.07 |
| The share's ratio value (SEK) | 0.20 | 0.20 | 0.20 | 0.20 | 0.2 | 0.2 | 0.20 | 0.2 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.73 | 3.72 | -2.05 | -0.66 |
| Number of shares (in millions) | - | - | - | - | 10 832 250 | 10 832 250 | 10 372 250 | 10 372 250 |
| Average number of employees | 7 | - | - | 16 | 15 | 16 | 16 | 16 |