| | 8/31/2008 | 2/28/2009 | 8/31/2009 | 5/31/2010 | 2/28/2011 | 8/31/2011 | 2/29/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 6 | 12 | 6 | 16 |
| Total revenue (MSEK) | 2.190 | 1.550 | 5.554 | -2.3 | 2.67 | 4.25 | 2.48 | 5.61 |
| Earnings before interest and taxes (EBIT) (MSEK) | -3.397 | -0.888 | -2.636 | -2.4 | -1.82 | -2.89 | -1.01 | -1.73 |
| Pre tax profit (PTP) (MSEK) | -3.442 | -0.872 | -2.636 | -2.4 | -1.82 | -2.89 | -1.01 | -1.85 |
| Net Revenue (MSEK) | -3.397 | -0.888 | -2.644 | -2.4 | -1.85 | -2.98 | -1.01 | -1.85 |
| Earnings per share (SEK) | -0.20 | -0.05 | -0.15 | -0.11 | -0.08 | -0.11 | -0.03 | -0.04 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 5.459 | 3.578 | 2.704 | 3.0 | 0.72 | 1.10 | 0.05 | 0.72 |
| Fixed assets (MSEK) | 1.649 | 1.504 | 1.464 | 1.2 | 0.99 | 0.76 | 0.94 | 0.57 |
| Intangible assets (MSEK) | - | - | - | - | - | - | 0.50 | 0.24 |
| Liquid assets (MSEK) | 4.652 | 4.411 | 3.620 | 4.4 | 2.22 | 2.77 | 1.27 | 1.49 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 3.53 | 2.21 | 2.06 |
| Long time debts including distributions (MSEK) | 0.313 | 1.375 | 0.188 | 0.09 | 0.50 | 0.34 | 0.32 | 0.26 |
| Short term debt (MSEK) | 0.529 | 0.962 | 2.192 | 2.4 | 1.99 | 2.09 | 1.85 | 1.08 |
| The share's ratio value (SEK) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 |
| Cash flow for the period (MSEK) | - | - | - | - | - | -0.78 | - | 0.13 |
| Number of shares (in millions) | - | - | - | - | - | 27 276 409 | 27 276 409 | 44 118 348 |
| Average number of employees | 3.5 | - | 4 | - | - | 4 | - | 2.5 |