| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 3.14 | 0.08 | 0.34 | 1.45 | 1.69 | 3.21 | 2.97 | 4.17 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.88 | -3.10 | -3.06 | -6.11 | -2.20 | -6.09 | -2.41 | -7.56 |
| Pre tax profit (PTP) (MSEK) | -0.88 | -3.10 | -3.06 | -6.11 | -2.20 | -6.19 | -2.59 | -7.93 |
| Net Revenue (MSEK) | -0.89 | -3.12 | -3.06 | -6.11 | -2.22 | -6.19 | -2.59 | -7.93 |
| Earnings per share (SEK) | -0.026 | -0.05 | -0.04 | -0.06 | -0.02 | -0.04 | -0.02 | -0.02 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 5.02 | 8.80 | 6.35 | 6.46 | 4.24 | 2.60 | 0.49 | 1.84 |
| Fixed assets (MSEK) | 3.33 | 7.90 | 7.16 | 7.52 | 7.00 | 8.82 | 8.10 | 7.28 |
| Intangible assets (MSEK) | 3.27 | 7.88 | 6.91 | 7.40 | 6.86 | 8.62 | 7.39 | 6.50 |
| Liquid assets (MSEK) | 1.92 | 0.80 | 1.40 | 1.10 | 0.79 | 1.85 | 1.15 | 1.95 |
| Total shareholder equity and liabilities (MSEK) | 5.21 | 8.80 | 8.60 | 8.62 | 7.8 | 10.67 | 9.24 | 9.23 |
| Long time debts including distributions (MSEK) | 0 | 0.12 | 0.12 | 0.42 | 0.45 | 0.43 | 0.12 | 0.12 |
| Short term debt (MSEK) | 0.40 | 0.42 | 2.09 | 1.74 | 3.12 | 7.63 | 8.63 | 7.27 |
| The share's ratio value (SEK) | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 |
| Cash flow for the period (MSEK) | - | -1.54 | - | -0.15 | - | -0.27 | - | -0.06 |
| Number of shares (in millions) | 34 190 000 | 68 380 000 | 68 380 000 | 98 146 206 | 98 149 206 | 148 149 206 | 148 149 206 | 348 149 206 |
| Average number of employees | - | 3 | - | 6 | - | 7 | - | 6 |