| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 7.18 | 12.62 | 2.63 | 4.90 | 1.34 | 2.71 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.93 | -4.46 | -1.50 | -7.30 | -1.38 | -3.36 |
| Pre tax profit (PTP) (MSEK) | -2.93 | -4.46 | -1.66 | -7.42 | -1.38 | -3.35 |
| Net Revenue (MSEK) | -3.01 | -5.16 | -1.70 | -7.40 | -1.38 | -3.39 |
| Earnings per share (SEK) | -0.41 | -0.53 | -0.16 | -0.62 | -0.07 | -0.09 |
| Dividend per share (SEK) | - | - | - | - | - | - |
| Owner's equity (MSEK) | 6.31 | 6.73 | 6.80 | 2.88 | 2.97 | 2.75 |
| Fixed assets (MSEK) | 4.97 | 4.87 | 4.74 | 1.26 | 0.62 | 0.33 |
| Intangible assets (MSEK) | - | - | 3.85 | 0.61 | 0.55 | 0.29 |
| Liquid assets (MSEK) | 6.24 | 4.35 | - | 2.85 | 3.22 | 3.36 |
| Total shareholder equity and liabilities (MSEK) | - | - | 8.58 | 4.12 | 3.84 | 3.69 |
| Long time debts including distributions (MSEK) | 0.90 | - | - | 0.11 | - | 0.03 |
| Short term debt (MSEK) | 4.89 | 2.48 | 1.78 | 1.13 | 0.87 | 0.91 |
| The share's ratio value (SEK) | 1.00 | 1.00 | 1.0 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | -0.65 | -0.59 | 0.22 | 0.55 |
| Number of shares (in millions) | - | - | 12 320 548 | 14 631 987 | 31 749 408 | 72 717 875 |
| Average number of employees | 6 | 1 | 1 | 1 | 1 | - |